PropertySuiteProperty Valuation Report
Sample report. Built from real Dubai Land Department sales recorded for Dubai Marina · 1 BR · 780 ft², read on 24 August 2026. It shows what a report contains — your own is calculated live from the latest transactions, and the figures will differ.

Market snapshot

Sold · 6 mo

1,614

Gross yield

6.5%

Median rent / yr

AED 152K

Service charge

—

Gross yield & Median annual rent: Same project · same unit size — 20 new Ejari contracts · LIV WATERSIDE · 1 bedroom · 705–855 ft² · Sep 25 – Aug 26. AED 152,000 median annual rent ÷ AED 2.35M estimated value.

Part 1

What it sells for

Estimated sale value, comparable sales and the price trend, from recorded Dubai Land Department transactions.

Estimated market value

AED 2,350,920

Range AED 2.02M – AED 2.62M·3,014 /ft²

Based on 9 comparable sales in Marsa Dubai.

Medium confidence

Sales history in this building

Registered sales

34

Last 12 months

14

Median AED/ft²

3,120

34 DLD-registered sales in LIV WATERSIDE, Nov 03, 2024 – Aug 20, 2026. The median AED/ft² is taken over the 20 most recent of them (Mar 25 – Aug 26), at the price registered on the day — not adjusted to today.

In this building over the last 12 months, off-plan sales registered at a median 2,850 AED/ft² (3 sales) versus completed units at 3,180 AED/ft² (11 sales).

DateBuilding / ProjectBedsSizePriceAED/ft²
Aug 20, 2026LIV WATERSIDE1 BR821 ft²AED 2.60M3,165
Aug 20, 2026LIV WATERSIDE1 BR810 ft²AED 2.44M3,013
Aug 19, 2026LIV WATERSIDE1 BR755 ft²AED 2.54M3,365
Aug 19, 2026LIV WATERSIDE1 BR755 ft²AED 2.50M3,312
Aug 19, 2026LIV WATERSIDE1 BR829 ft²AED 2.50M3,014
May 11, 2026LIV WATERSIDEOff-plan2 BR1,180 ft²AED 3.45M2,924
Sep 02, 2025LIV WATERSIDE1 BR800 ft²AED 2.28M2,850
Nov 03, 2024LIV WATERSIDE1 BR790 ft²AED 2.05M2,600

Area price development · median AED/ft²

Sep 24▼ -7.7% over periodAug 26

-7.7% in Marsa Dubai: median 2,652 AED/ft² across Sep 24 – Aug 25 against 2,448 across Sep 25 – Aug 26 — each figure the average of 12 months, because a single DLD month swings too far to carry a headline. Based on 6,180 registered sales over 24 months. Year on year (latest 12 months against the 12 before): -7.7%. The last 12 months are 1,200 off-plan and 1,900 completed sales — the index blends both.

Past DLD-registered prices for the area. This is not a projection: completed stock in Dubai currently does not consistently trade above comparable off-plan, so past growth cannot be carried forward to a post-handover value.

Comparable sales used

DateBuilding / ProjectBedsSizePriceAED/ft²
Aug 20, 2026LIV MARINA1 BR825 ft²AED 2.85M3,453+52% vs area
Aug 20, 2026LIV WATERSIDE1 BR821 ft²AED 2.45M2,985+31% vs area
Aug 20, 2026LIV WATERSIDE1 BR821 ft²AED 2.60M3,165+39% vs area
Aug 20, 2026LIV WATERSIDE1 BR810 ft²AED 2.44M3,013+32% vs area
Aug 19, 2026LIV WATERSIDE1 BR755 ft²AED 2.54M3,365+48% vs area
Aug 19, 2026LIV WATERSIDE1 BR755 ft²AED 2.50M3,312+46% vs area
Aug 19, 2026LIV WATERSIDE1 BR829 ft²AED 2.50M3,014+32% vs area
Aug 19, 2026IRIS BLUE1 BR736 ft²AED 1.57M2,140-6% vs area
Aug 19, 2026Palace Beach Residence Tower 21 BR735 ft²AED 1.90M2,584+14% vs area
Part 2

What it rents for

What this unit lets for now, from registered Ejari contracts.

Median annual rent · new lettings only

AED 152,000

Rent per ft² / year

195

Gross yield

6.5%

Same project · same unit size — 20 new Ejari contracts · LIV WATERSIDE · 1 bedroom · 705–855 ft² · Sep 25 – Aug 26. Renewals are excluded from this figure: RERA caps increases at renewal, so a sitting tenant's rent lags the market. This is what a new tenant pays. Contracts are not adjusted over time — the window is short and named above.

Renewals in the same set: AED 136,000 from 14 contracts — the new-letting median above is 11.8% higher. That gap is what re-letting is worth on this unit. It is not a forecast; both figures are registered contracts from the period named above.

Recently registered rental contracts

StartLayoutSizeAnnual rentContract
Aug 20, 20261 BR786 ft²AED 155,000New
Aug 11, 20261 BR764 ft²AED 138,000Renewal
Jul 29, 20261 BR802 ft²AED 158,000New
Jul 14, 20261 BR771 ft²AED 150,000New
Jun 30, 20261 BR745 ft²AED 132,000Renewal
Jun 08, 20261 BR812 ft²AED 152,000New
May 22, 20261 BR780 ft²AED 149,000New
Apr 30, 20261 BR758 ft²AED 135,000Renewal
Mar 17, 20261 BR795 ft²AED 147,000New
Feb 09, 20261 BR733 ft²AED 130,000Renewal

The 10 most recently registered contracts of the comparison set above — new lettings and renewals.

Automated estimate based on Dubai Land Department transaction data. For guidance only, not a formal RICS valuation. Data: Dubai Land Department · Propertysuite L.L.C-FZ